Financials
Cash flow
Fiscal date | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 |
---|---|---|---|---|
Operating activities | 2.7B | 3.3B | 2.9B | 1.7B |
Net income | 1.8B | 1.8B | 2.4B | 1.7B |
Depreciation | 552M | 548M | 706M | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 151M | 463M | 132M | — |
Other non cash items | — | — | 95M | — |
Accounts receivable | — | — | — | — |
Accounts payable | -3.1B | 2.6B | 558M | — |
Other assets liabilities | 3.3B | -2.2B | -913M | — |
Investing activities | -1.0B | -985M | -1.7B | — |
Capital expenditures | -1.1B | -1.3B | -1.6B | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -98M | -247M | -463M | — |
Sale of investments | 211M | 541M | 349M | — |
Other investing activity | 2M | -15M | -12M | — |
Financing activities | -436M | -1.4B | -2.1B | — |
Long term debt issuance | 0 | 0 | 0 | — |
Long term debt payments | -272M | -215M | -1.4B | — |
Short term debt issuance | 42M | -61M | 17M | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -205M | -207M | -216M | — |
Common dividends | 0 | -515M | -514M | — |
Other financing charges | -1M | -389M | -1M | — |
End cash position | 12.4B | 10.9B | 9.9B | — |
Income tax paid | 397M | 401M | 870M | — |
Interest paid | 11M | 44M | 39M | — |
Free cash flow | 1.6B | 2.0B | 1.4B | — |