Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.8B | 4.5B | 3.1B | 2.0B |
Cost of revenue | 3.2B | 3.0B | 1.9B | 1.2B |
Gross profit | 1.6B | 1.5B | 1.2B | 793M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 98.9M | 96.4M | 57.9M | 32.2M |
Other operating expenses | 359.7M | 328.9M | 335.7M | 187.7M |
Operating income | 242.3M | 309.6M | 92.3M | -179.1M |
Non operating interest income | ||||
Income | 6.4M | 4.4M | 4.6M | 9.4M |
Expense | 9.1M | 6.2M | 3.1M | 1.8M |
Other income expense | — | — | — | — |
Pretax income | 518.7M | 363M | 299M | 67.6M |
Tax provision | 81.9M | 117.6M | 116.3M | -20.9M |
Net income | 436.8M | 245.4M | 182.7M | 88.5M |
Basic EPS | 48.1 | 27.1 | 20.1 | 9.8 |
Diluted EPS | 48.1 | 27.1 | 20.1 | 9.8 |
Basic average shares | 9.1M | 9.1M | 9.1M | 9.1M |
Diluted average shares | 9.1M | 9.1M | 9.1M | 9.1M |
EBITDA | 634.3M | 649.4M | 616M | 213.6M |
Net income from continuing op. | 518.7M | 363M | 299M | 67.6M |
Minority interests | 100K | 0 | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |