Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.7B | 5.5B | 8.1B | 11.9B |
Net income | 5.6B | 8.5B | 8.6B | 12.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 12M | 61M | 21M | 61M |
Other non cash items | -151M | -471M | -572M | -613M |
Accounts receivable | -1.3B | 6M | 206M | 12M |
Accounts payable | — | — | — | — |
Other assets liabilities | -535M | -2.6B | -190M | -100M |
Investing activities | -358M | -100M | 1.5B | 5.8B |
Capital expenditures | -358M | -100M | 131M | 148M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 1.3B | 5.5B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | 105M |
Financing activities | -3.8B | -8.7B | -15.7B | -8.4B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -3.8B | -8.7B | -15.7B | -8.4B |
Other financing charges | — | — | — | — |
End cash position | 2.8B | 3.9B | 10.0B | 15.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.3B | 2.0B | 3.8B | 5.4B |