Financials
Balance sheet
Fundamentals currency is GBP
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 68.9M | 82.4M | 118.7M | 59.6M |
| Current assets | 16.7M | 37.1M | 62.3M | 39.5M |
| Cash | 9.9M | 29.1M | 49.7M | 26.9M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 9.9M | 29.1M | 49.7M | 26.9M |
| Other short term investments | 105.9K | 14.8K | 42.7K | 12M |
| Accounts receivable | 374.7K | 429.4K | 1.7M | 216K |
| Other receivables | 6.3M | 6.2M | 9.5M | 391K |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 52.3M | 45.3M | 56.4M | 20.1M |
| Properties | 2.3M | 2.5M | 474.7K | 0 |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 258.5K | 285.9K | 87.8K | 74K |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.7M | -1.0M | -269.1K | -58K |
| Goodwill | 30.3M | 26.7M | 52.0M | 39.9M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 7.2M | 4.1M | 4.8M | 280K |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 8.4M | 20.9M | 18.0M | 3.5M |
| Current liabilities | 6.3M | 18.8M | 16.7M | 3.4M |
| Accounts payable | 915.7K | 746.0K | 1.3M | 300K |
| Accrued expenses | — | — | — | — |
| Short term debt | 648.1K | 793.9K | 339.5K | 0 |
| Deferred revenue | — | — | — | — |
| Tax payable | 907.8K | 1.9M | 2.2M | 1.5M |
| Pensions | — | — | — | — |
| Other current liabilities | — | 8.0M | 115.5K | — |
| Non current liabilities | 2.1M | 2.1M | 1.2M | 49K |
| Long term provisions | — | — | — | — |
| Long term debt | 330.3K | 1.1M | 0 | — |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 1.8M | 1.0M | 1.2M | 49K |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 1.7M | 1.7M | 1.7M | 843K |
| Retained earnings | 8.1M | 9.6M | 49.8M | 18.9M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 60.5M | 61.4M | 100.8M | 56.1M |
| Additional paid in capital | 981.8K | 981.8K | 754.1K | 28.4M |
| Treasury stock | — | — | — | — |
| Minority interest | 0 | 0 | -1.3M | -279K |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.