Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 31.2M | 85.4M | 34.8M | 33.6M |
Net income | 26.5M | 23.3M | 16.0M | 10.6M |
Depreciation | 16.3M | 16.2M | 16.4M | 16.7M |
Deferred taxes | — | — | -256K | -144K |
StockBased compensation | 3.4M | 2.3M | 2.3M | 2.0M |
Other non cash items | -251K | 71K | 415K | -222K |
Accounts receivable | -31.3M | 44.1M | 22.6M | -26.8M |
Accounts payable | 19.0M | -7.8M | -40.4M | -10.3M |
Other assets liabilities | -2.4M | 7.2M | 17.7M | 41.8M |
Investing activities | -19.7M | -10.9M | -10.4M | -14.2M |
Capital expenditures | -19.7M | -10.9M | -10.4M | -14.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -1.5M | -65.0M | -13.9M | -15.8M |
Long term debt issuance | 257.9M | 230.7M | 238.4M | 293.2M |
Long term debt payments | -259.2M | -218.2M | -256.3M | -246.6M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -75M | 0 | -60.7M |
Common dividends | — | — | — | — |
Other financing charges | -202K | -2.5M | 4.0M | -1.6M |
End cash position | 23.0M | 10.9M | 3.5M | 7.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 11.6M | 70.2M | 8.8M | 18.0M |