Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 20.1B | 25.6B | 10.6B | 6.6B |
Net income | 27.3B | 31.8B | 18.8B | 15.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -3.8B | -3.5B | -2.6B | -1.8B |
Accounts receivable | -3.3B | -3.0B | -3.8B | -1.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -103M | 328M | -1.9B | -5.1B |
Investing activities | -26.6B | 536M | 402M | -521M |
Capital expenditures | -3.1B | -3.3B | -6.4B | -4.6B |
Net intangibles | — | — | 0 | 542M |
Net acquisitions | 4.9B | 7.8B | 0 | -155M |
Purchase of investments | -94.6B | -59.3B | -50.4B | -36.1B |
Sale of investments | 66.2B | 55.3B | 57.2B | 40.4B |
Other investing activity | — | — | — | — |
Financing activities | -5.0B | -14.3B | -12.1B | -3.4B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -5.0B | -14.3B | -12.1B | -3.4B |
Other financing charges | — | — | — | — |
End cash position | 3.5B | 4.6B | 3.8B | 1.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 20.6B | 9.2B | 5.7B | -1.9B |