Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -10.2M | -11.9M | -3.2M | -11.1M |
Net income | -15.1M | -96.6M | -7.6M | -11.0M |
Depreciation | 128K | 143K | 179K | 242K |
Deferred taxes | — | — | — | — |
StockBased compensation | 3.5M | 2.9M | 3.0M | 2.9M |
Other non cash items | 300K | 85.6M | 800K | 200K |
Accounts receivable | 68K | 25K | -18K | 48K |
Accounts payable | 1.7M | -3.0M | 393K | -3.5M |
Other assets liabilities | -833K | -1.0M | — | — |
Investing activities | 20.0M | -52.9M | 2.8M | -674K |
Capital expenditures | -43K | 0 | 0 | 14K |
Net intangibles | -833K | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -10.0M | -70.4M | -14.3M | -35.2M |
Sale of investments | 30.0M | 17.5M | 17.1M | 34.5M |
Other investing activity | — | — | — | — |
Financing activities | -275K | 74.6M | -10K | -11K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 74.9M | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -275K | -333K | -10K | -11K |
End cash position | 30.4M | 24.6M | 47.7M | 22.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -13.9M | -44.7M | 22M | -12.3M |