Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 36.3B | 32.7B | 30.4B | 26.3B |
Cost of revenue | 28.1B | 25.1B | 23.6B | 20.4B |
Gross profit | 8.2B | 7.6B | 6.8B | 5.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 953.9M | 789.9M | 572.4M | 474.8M |
Other operating expenses | 7.1B | 6.5B | 5.7B | 4.9B |
Operating income | 1.9B | 1.8B | 1.6B | 1.3B |
Non operating interest income | ||||
Income | 26.3M | 20.2M | 12.1M | 16.9M |
Expense | 466.2M | 370.4M | 325.5M | 344.6M |
Other income expense | — | — | — | — |
Pretax income | 1.4B | 1.4B | 1.2B | 940.9M |
Tax provision | 364.1M | 389.2M | 337.1M | 253.3M |
Net income | 1.0B | 1.0B | 890.1M | 687.7M |
Basic EPS | 1.1 | 1.2 | 1.0 | 0.8 |
Diluted EPS | 1.1 | 1.2 | 1.0 | 0.8 |
Basic average shares | 17.5B | 17.6B | 17.6B | 16.6B |
Diluted average shares | 17.5B | 17.6B | 17.6B | 16.6B |
EBITDA | 2.9B | 2.7B | 2.4B | 2.0B |
Net income from continuing op. | 1.4B | 1.4B | 1.2B | 940.9M |
Minority interests | -36.0M | -27.3M | -36.7M | -19.0M |
Preferred stock dividends | 0 | 0 | 0 | 0 |