Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 6.6B | 5.7B | 5.2B | 4.7B |
| Current assets | 1.8B | 1.6B | 1.3B | 1.2B |
| Cash | 268.2M | 271.6M | 151.4M | 122.4M |
| Cash equivalents | 114.4M | 341.7M | 55M | 0 |
| Cash and cash equivalents | 382.6M | 613.3M | 206.4M | 122.4M |
| Other short term investments | 955.6M | 585.9M | 708.8M | 812.3M |
| Accounts receivable | 197.6M | 169.0M | 141.6M | 131.5M |
| Other receivables | — | — | 20.9M | 13.8M |
| Inventory | 148.1M | 132.3M | 116.6M | 93.3M |
| Prepaid assets | 61.4M | 54.6M | 44.7M | 53.1M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 209K | 1.4M | — | — |
| Other current assets | 5.0M | 1.6M | 14.2M | 6.5M |
| Non current assets | 4.8B | 4.2B | 3.9B | 3.5B |
| Properties | 65.5M | 62.9M | 58.6M | 55.1M |
| Land and improvements | 6.3M | 6.3M | 6.3M | 6.3M |
| Machinery furniture equipment | 37.8M | 36.1M | 35.2M | 33.0M |
| Construction in progress | 3.6M | 7.4M | 11.6M | 2.4M |
| Leases | 127.5M | 117.7M | 96.2M | 97.9M |
| Accumulated depreciation | -1.7B | -1.5B | -1.3B | -1.2B |
| Goodwill | 124.5M | 117.1M | 108.4M | 98.9M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 83.7M | 76.4M | 67.6M | 58.2M |
| Investments and advances | 248.6M | 248.9M | 258.9M | 202.1M |
| Other non current assets | 23.4M | 31.2M | 42.6M | 42.3M |
| Total liabilities | 3.8B | 3.4B | 3.1B | 3.2B |
| Current liabilities | 1.4B | 1.4B | 1.3B | 1.2B |
| Accounts payable | 164.3M | 229.1M | 182.3M | 166.7M |
| Accrued expenses | 3.1M | 4.3M | 4.2M | 4.2M |
| Short term debt | 239.0M | 314.0M | 290.7M | 222.6M |
| Deferred revenue | 811.8M | 681.3M | 666.9M | 707.1M |
| Tax payable | 74.9M | 65.3M | 71.0M | 50.2M |
| Pensions | 62.2M | 58.2M | 60.5M | 40.7M |
| Other current liabilities | 1.4M | 1.3M | 1.4M | 1.2M |
| Non current liabilities | 2.4B | 2.0B | 1.8B | 2.0B |
| Long term provisions | 239.1M | 214.3M | 228.8M | 212.2M |
| Long term debt | 2.1B | 1.7B | 1.5B | 1.5B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 59.2M | 37.5M | 36.4M | 16.6M |
| Derivative product liabilities | — | — | 0 | 251.2M |
| Other non current liabilities | 3.2M | 3.4M | 5.6M | 8.4M |
| Shareholders equity | ||||
| Common stock | 30.8M | 30.7M | 30.7M | 28.8M |
| Retained earnings | 2.8B | 2.4B | 2.1B | 1.7B |
| Other shareholders equity | -15.9M | -15.7M | -9.3M | -11.4M |
| Total shareholders equity | 2.8B | 2.4B | 2.1B | 1.5B |
| Additional paid in capital | 220.2M | 214.5M | 209.1M | 103.5M |
| Treasury stock | 300.1M | 291.4M | 204.1M | 344.5M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.