Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 52.3M | 37.3M | 37.3M | 29.5M |
| Cost of revenue | 36.2M | 29.5M | 29.0M | 20.8M |
| Gross profit | 16.2M | 7.8M | 8.4M | 8.7M |
| Operating expense | ||||
| Research & development | 3.8M | 3.8M | 3.0M | 2.2M |
| Selling general and admin | 7.2M | 7.5M | 7.6M | 3.9M |
| Other operating expenses | — | — | — | — |
| Operating income | 5.1M | -3.5M | -2.3M | 2.6M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 670K | 838K | 382K | 1.2M |
| Other income expense | — | — | — | 952K |
| Pretax income | 4.5M | -4.4M | -2.6M | 2.4M |
| Tax provision | 227K | 6K | -17K | 37K |
| Net income | 4.2M | -4.4M | -2.6M | 2.3M |
| Basic EPS | 0.1 | -0.1 | -0.1 | 0.1 |
| Diluted EPS | 0.1 | -0.1 | -0.1 | 0.1 |
| Basic average shares | 62.4M | 49.6M | 49.1M | 45.0M |
| Diluted average shares | 62.4M | 49.6M | 49.1M | 45.0M |
| EBITDA | 6.1M | -2.8M | -1.7M | 4.0M |
| Net income from continuing op. | 4.2M | -4.4M | -2.6M | 2.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |