Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 22.0B | 22.0B | 19.2B | 10.1B |
Cost of revenue | 8.0B | 8.6B | 7.1B | 4.2B |
Gross profit | 14.0B | 13.4B | 12.1B | 5.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | 3.9B | 2.2B |
Other operating expenses | 4.5B | 4.5B | 3.9B | 2.2B |
Operating income | 3.0B | 2.8B | 2.6B | -517M |
Non operating interest income | ||||
Income | 46M | 45M | 4M | 1M |
Expense | 2.0B | 2.0B | 1.8B | 1.6B |
Other income expense | — | — | — | — |
Pretax income | 861M | 721M | 649M | -2.0B |
Tax provision | 209M | 152M | 221M | -367M |
Net income | 652M | 569M | 428M | -1.7B |
Basic EPS | 3.4 | 3.5 | 2.7 | -8.8 |
Diluted EPS | 3.2 | 2.9 | 2.2 | -8.8 |
Basic average shares | 2.2B | 2.1B | 2.1B | 2.1B |
Diluted average shares | 2.2B | 2.1B | 2.1B | 2.1B |
EBITDA | 6.8B | 6.6B | 6.0B | 2.7B |
Net income from continuing op. | 2.8B | 2.8B | 2.5B | -440M |
Minority interests | -9M | -37M | -34M | -2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |