Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 21.7M | 25.3M | 28.5M | 18.1M |
| Cost of revenue | 19.4M | 20.6M | 16.8M | 13.1M |
| Gross profit | 2.3M | 4.7M | 11.7M | 5.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.6M | 7.0M | 8.0M | 7.1M |
| Other operating expenses | — | — | — | — |
| Operating income | -3.3M | -2.2M | 3.7M | -2.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2K | 2K | 1K | 13K |
| Other income expense | -1.8M | 1.4M | 2.8M | 9.6M |
| Pretax income | -5.1M | -864K | 6.5M | 7.5M |
| Tax provision | 213K | -53K | 347K | 332K |
| Net income | -5.3M | -811K | 6.2M | 7.2M |
| Basic EPS | -0.6 | -0.1 | 0.6 | 0.7 |
| Diluted EPS | -0.6 | -0.1 | 0.6 | 0.7 |
| Basic average shares | 10.0M | 10.0M | 9.7M | 8.6M |
| Diluted average shares | 10.0M | 10.0M | 9.7M | 8.6M |
| EBITDA | 2.9M | 3.0M | 9.9M | 4.7M |
| Net income from continuing op. | -5.3M | -811K | 6.2M | 7.2M |
| Minority interests | -234K | -150K | -659K | -950K |
| Preferred stock dividends | — | — | — | — |