Total assets
|
37.5B
|
36.5B
|
32.5B
|
26.6B
|
Current assets
|
22.4B
|
20.5B
|
18.9B
|
15.8B
|
Cash
|
5.4B
|
3.9B
|
6.0B
|
5.1B
|
Cash equivalents
|
248.1M
|
324.5M
|
378.8M
|
264.0M
|
Cash and cash equivalents
|
5.7B
|
4.2B
|
6.4B
|
5.4B
|
Other short term investments
|
84.0M
|
84.0M
|
84.0M
|
84.0M
|
Accounts receivable
|
9.5B
|
9.4B
|
5.9B
|
4.0B
|
Other receivables
|
4.4B
|
4.0B
|
3.4B
|
3.2B
|
Inventory
|
1.7B
|
1.4B
|
1.3B
|
1.8B
|
Prepaid assets
|
4.1M
|
230.6M
|
757.1M
|
413.4M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.1B
|
1.2B
|
1.2B
|
990.0M
|
Non current assets
|
15.1B
|
16.1B
|
13.5B
|
10.8B
|
Properties
|
948.9M
|
616.7M
|
545.9M
|
553.3M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
823.1M
|
713.1M
|
634.2M
|
Construction in progress
|
4.5M
|
10.8M
|
73.3M
|
61.6M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-511.6M
|
-422.1M
|
-338.9M
|
Goodwill
|
1.9B
|
1.9B
|
2.2B
|
1.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.9B
|
1.9B
|
2.2B
|
1.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
10.5B
|
11.6B
|
9.3B
|
7.5B
|
Total liabilities
|
30.9B
|
30.7B
|
28.0B
|
22.6B
|
Current liabilities
|
22.4B
|
22.0B
|
18.6B
|
15.6B
|
Accounts payable
|
11.8B
|
11.3B
|
8.9B
|
7.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
5.5B
|
5.7B
|
4.3B
|
4.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
185.1M
|
114.9M
|
87.1M
|
110.7M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.4B
|
1.6B
|
1.1B
|
909.7M
|
Non current liabilities
|
8.5B
|
8.6B
|
9.4B
|
7.0B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
8.5B
|
8.6B
|
8.9B
|
6.9B
|
Provision for risks and charges
|
—
|
2.1M
|
506.4M
|
161.7M
|
Deferred liabilities
|
279.8K
|
219.6K
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
161.7M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.0B
|
1.0B
|
1.0B
|
1.0B
|
Retained earnings
|
1.9B
|
1.5B
|
1.2B
|
947.3M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
6.6B
|
5.9B
|
4.5B
|
4.0B
|
Additional paid in capital
|
29.8M
|
29.8M
|
29.8M
|
29.8M
|
Treasury stock
|
14.5M
|
14.7M
|
14.7M
|
14.7M
|
Minority interest
|
2.9B
|
3.1B
|
1.8B
|
1.7B
|