Total assets
|
4.1B
|
3.7B
|
3.1B
|
2.7B
|
Current assets
|
2.1B
|
1.9B
|
1.6B
|
1.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
50M
|
—
|
—
|
—
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
246M
|
270M
|
270M
|
218M
|
Other receivables
|
31M
|
38M
|
17M
|
12M
|
Inventory
|
1.8B
|
1.6B
|
1.2B
|
1.1B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
42M
|
48M
|
58M
|
43M
|
Non current assets
|
2.0B
|
1.8B
|
1.5B
|
1.3B
|
Properties
|
973M
|
846M
|
703M
|
593M
|
Land and improvements
|
145M
|
130M
|
96M
|
82M
|
Machinery furniture equipment
|
293M
|
271M
|
163M
|
143M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-317M
|
-258M
|
-226M
|
-198M
|
Goodwill
|
982M
|
919M
|
909M
|
840M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
21M
|
21M
|
29M
|
3M
|
Intangible assets
|
170M
|
169M
|
171M
|
158M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
8M
|
5M
|
6M
|
8M
|
Total liabilities
|
2.2B
|
2.1B
|
1.5B
|
1.2B
|
Current liabilities
|
286M
|
384M
|
259M
|
242M
|
Accounts payable
|
127M
|
152M
|
157M
|
124M
|
Accrued expenses
|
—
|
—
|
—
|
82M
|
Short term debt
|
65M
|
154M
|
42M
|
68M
|
Deferred revenue
|
17M
|
—
|
—
|
—
|
Tax payable
|
—
|
0
|
7M
|
1M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
14M
|
26M
|
9M
|
11M
|
Non current liabilities
|
1.9B
|
1.7B
|
1.3B
|
975M
|
Long term provisions
|
19M
|
—
|
26M
|
15M
|
Long term debt
|
1.6B
|
1.5B
|
1.1B
|
810M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
197M
|
175M
|
158M
|
137M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
18M
|
31M
|
26M
|
15M
|
Shareholders equity
|
|
|
|
|
Common stock
|
188M
|
189M
|
194M
|
208M
|
Retained earnings
|
1.5B
|
1.3B
|
1.2B
|
1.2B
|
Other shareholders equity
|
255M
|
134M
|
171M
|
79M
|
Total shareholders equity
|
1.9B
|
1.7B
|
1.6B
|
1.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|