Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 20.0M | 9.8M | 11.3M | 4.8M |
| Cost of revenue | 4.6M | 262K | 157K | 121K |
| Gross profit | 15.4M | 9.5M | 11.1M | 4.7M |
| Operating expense | ||||
| Research & development | 879.7K | 183K | 164K | 4.0M |
| Selling general and admin | 5.5M | — | — | — |
| Other operating expenses | — | 8.6M | 9.3M | 10.2M |
| Operating income | -7.1M | -4.7M | -737K | -9.8M |
| Non operating interest income | ||||
| Income | 1.1M | 1.1M | 286K | 0 |
| Expense | — | 0 | 411K | 98K |
| Other income expense | — | — | — | — |
| Pretax income | -7.9M | 24.6M | -33.7M | -6.7M |
| Tax provision | 0 | 54K | 0 | -78K |
| Net income | -7.9M | 24.5M | -33.7M | -16.3M |
| Basic EPS | 0.0 | 0.1 | -0.2 | -0.1 |
| Diluted EPS | 0.0 | 0.1 | -0.2 | -0.1 |
| Basic average shares | 426.9M | 149.2M | 106.9M | 72.3M |
| Diluted average shares | 426.9M | 149.2M | 106.9M | 72.3M |
| EBITDA | 7.9M | 367K | 1.9M | -3.7M |
| Net income from continuing op. | -7.9M | 24.5M | -33.7M | -16.3M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.