Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 1.1M | 1.2M | 804.9K | 4.2M |
| Cost of revenue | 467.7K | 219.5K | 222.7K | 981.5K |
| Gross profit | 669.7K | 970.4K | 582.2K | 3.2M |
| Operating expense | ||||
| Research & development | 25.5K | 307.0K | 163.9K | 315.0K |
| Selling general and admin | 2.3M | 2.7M | 2.9M | — |
| Other operating expenses | — | — | — | — |
| Operating income | -1.6M | -2.1M | -2.5M | -3.1M |
| Non operating interest income | ||||
| Income | 1.6M | 18.2M | 82.7K | 949.7K |
| Expense | 3.0M | 2.2M | 1.2M | — |
| Other income expense | — | — | — | — |
| Pretax income | -3.0M | 13.9M | -3.7M | -2.4M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -3.0M | 13.9M | -3.7M | -2.4M |
| Basic EPS | 0.0 | 0.0 | 0.0 | — |
| Diluted EPS | 0.0 | 0.0 | 0.0 | — |
| Basic average shares | 426.9M | 426.9M | 426.9M | — |
| Diluted average shares | 501.8M | 529.2M | 566.3M | — |
| EBITDA | -22.3K | 16.2M | -2.4M | -1.4M |
| Net income from continuing op. | -3.0M | 13.9M | -3.7M | -2.4M |
| Minority interests | — | — | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.