Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 133.0M | 160.0M | 210.0M | 170.9M |
| Cost of revenue | 131.7M | 156.7M | 203.7M | 159.3M |
| Gross profit | 1.3M | 3.3M | 6.2M | 11.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.4M | 11.1M | 14.6M | 14.9M |
| Other operating expenses | 2.0M | 3.0M | 3.7M | 3.4M |
| Operating income | -8.1M | -10.9M | -12.0M | -6.7M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 29.7K | 76.0K | 117.1K | 92.3K |
| Other income expense | 144.5K | -418.3K | 205.8K | 186.4K |
| Pretax income | -8.0M | -11.4M | -12.0M | -6.6M |
| Tax provision | 28.1K | 135.1K | -420.2K | -190.5K |
| Net income | -8.0M | -11.5M | -11.5M | -6.4M |
| Basic EPS | — | -5.4 | -6.2 | -4.2 |
| Diluted EPS | — | -5.4 | -6.2 | -4.2 |
| Basic average shares | — | 2.1M | 1.8M | 1.5M |
| Diluted average shares | — | 2.1M | 1.8M | 1.5M |
| EBITDA | -5.8M | -9.0M | -9.9M | -5.7M |
| Net income from continuing op. | -8.0M | -11.5M | -11.5M | -6.4M |
| Minority interests | 38.5K | 52.8K | -4.6K | 0 |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.