Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 226.8B | 205.0B | 181.3B | 162.5B |
Cost of revenue | 219.4B | 198.1B | 174.8B | 155.7B |
Gross profit | 7.4B | 6.9B | 6.5B | 6.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5B | 4.8B | 4.5B | 4.5B |
Other operating expenses | — | — | — | — |
Operating income | 2.1B | 1.8B | 1.6B | 1.8B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 51M | 84M | 147M | 180M |
Other income expense | -878M | -1.0B | -2.3B | -1.3B |
Pretax income | 1.2B | 663M | -784M | 323M |
Tax provision | 348M | 332M | 153M | -289M |
Net income | 853M | 331M | -937M | 612M |
Basic EPS | 3.5 | 1.3 | -3.4 | 2.1 |
Diluted EPS | 3.5 | 1.3 | -3.4 | 2.1 |
Basic average shares | 276.5M | 268.0M | 286.5M | 299.8M |
Diluted average shares | 276.5M | 268.0M | 286.5M | 299.8M |
EBITDA | 2.8B | 2.5B | 2.3B | 2.6B |
Net income from continuing op. | 853M | 331M | -937M | 612M |
Minority interests | -1M | -1M | -1M | -1M |
Preferred stock dividends | — | — | — | — |