Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 917.3M | 3.9B | -794.9M | 2.0B |
Net income | 333.9M | 1.1B | 931M | 1.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 583.4M | 672.4M | 634.3M | 883.5M |
Accounts receivable | — | 531.8M | -556.8M | -351.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | 1.6B | -1.8B | -43.8M |
Investing activities | -177M | -109.8M | -242.7M | -344.9M |
Capital expenditures | -177M | -109.8M | -242.7M | -344.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 267M | -2.7B | 470M | -2.3B |
Long term debt issuance | 990.3M | 621.3M | 660M | 800M |
Long term debt payments | -1.1B | -1.4B | -1.3B | -2.2B |
Short term debt issuance | 556.4M | -1.8B | 1.3B | -740.8M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -145.8M | -145.8M | -145.8M | -98M |
Other financing charges | 1.8M | — | — | — |
End cash position | 1M | 50.8M | 1.2M | 1.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 232.8M | 3.3B | 63.1M | 2.9B |