Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 6.2B | 46.7B | 7.7B | 5.5B |
Net income | 6.0B | 36.5B | -4.9B | -5.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -803.6M | 2.9B | 5.1B | 7.5B |
Accounts receivable | 71.5M | 1.9B | -153.4M | 1.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | 957.3M | 5.3B | 7.6B | 2.1B |
Investing activities | 2.2B | 35.1B | 1.7B | 100K |
Capital expenditures | 5.3B | 42.4B | -59.8M | -108.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -16.0B | -12.3B | 0 | — |
Sale of investments | 9.4B | 8.6B | 1.7B | 0 |
Other investing activity | 3.4B | -3.7B | 14.4M | 108.7M |
Financing activities | -250.9M | -36.4B | -8.0B | -212.3M |
Long term debt issuance | — | 2.0B | 1.6B | 25.2B |
Long term debt payments | 0 | -33.2B | -11.2B | -22.3B |
Short term debt issuance | 0 | 2.3B | 0 | -3.5B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -250.9M | — | — | — |
Other financing charges | — | -7.4B | 1.6B | 388.5M |
End cash position | 331.5M | 559.7M | 1.3B | 4.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -727.1M | 2.5B | 8.5B | 5.1B |