Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 122.6M | 113.6M | 94.2M | -115.6M |
Net income | 202.5M | 162.9M | 136.5M | -78.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 265K | 16K | -115K | -724K |
Accounts receivable | -80.2M | -48.7M | -40.2M | -38.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | -495K | -2.0M | 2.1M |
Investing activities | -354K | -58.2M | 14.7M | -780K |
Capital expenditures | -354K | -6.4M | 0 | -780K |
Net intangibles | -90M | -84.4M | -26.6M | 0 |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -51.8M | 0 | — |
Sale of investments | — | 0 | 22.8M | 0 |
Other investing activity | — | — | -8.2M | — |
Financing activities | 24.8M | 8.3M | 564.2M | -3.3M |
Long term debt issuance | — | — | — | 0 |
Long term debt payments | — | 0 | -5.0M | -3.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 24.9M | 8.5M | 569.3M | 0 |
Common stock repurchase | -89K | -239K | 0 | — |
Common dividends | — | — | — | — |
Other financing charges | -1K | — | — | — |
End cash position | 901.2M | 762.5M | 805.6M | 138.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 113.9M | 399K | 88.0M | -84.0M |