|
Total assets
|
858.4B
|
787.2B
|
694.3B
|
766.4B
|
|
Current assets
|
175.5B
|
177.5B
|
154.8B
|
266.1B
|
|
Cash
|
7.7B
|
—
|
9.7B
|
9.4B
|
|
Cash equivalents
|
17.1B
|
—
|
32.2B
|
25.2B
|
|
Cash and cash equivalents
|
24.8B
|
33.1B
|
41.8B
|
34.6B
|
|
Other short term investments
|
30.4B
|
15.5B
|
9.1B
|
3.7B
|
|
Accounts receivable
|
13.6B
|
16.6B
|
9.7B
|
12.6B
|
|
Other receivables
|
2.9B
|
643.3M
|
2.8B
|
2.5B
|
|
Inventory
|
56.1B
|
70.8B
|
58.9B
|
72.8B
|
|
Prepaid assets
|
43.9B
|
—
|
28.3B
|
26.0B
|
|
Restricted cash
|
3.7B
|
—
|
3.9B
|
1.7B
|
|
Assets held for sale
|
124.3M
|
150.2M
|
172.8M
|
112.1B
|
|
Hedging assets
|
26M
|
—
|
8.2M
|
1.5M
|
|
Other current assets
|
42.7B
|
39.1B
|
25.2B
|
25.4B
|
|
Non current assets
|
682.9B
|
609.7B
|
539.5B
|
500.3B
|
|
Properties
|
118.9B
|
457.9B
|
106.4B
|
104.7B
|
|
Land and improvements
|
56.7B
|
—
|
56.5B
|
56.4B
|
|
Machinery furniture equipment
|
535.1B
|
—
|
438.0B
|
432.0B
|
|
Construction in progress
|
165.5B
|
88.7B
|
71.1B
|
17.4B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-307.9B
|
—
|
-246.4B
|
-222.3B
|
|
Goodwill
|
13.8B
|
33.9B
|
9.4B
|
17.7B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
12.7B
|
32.8B
|
8.3B
|
8.7B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
13.4B
|
21.3B
|
19.9B
|
13.5B
|
|
Total liabilities
|
384.2B
|
339.6B
|
304.1B
|
395.5B
|
|
Current liabilities
|
165.2B
|
160.1B
|
155.0B
|
227.0B
|
|
Accounts payable
|
57.1B
|
46.8B
|
47.0B
|
52.5B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
38.5B
|
58.5B
|
52.6B
|
44.7B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
18.5M
|
67.8M
|
2.1B
|
1.5B
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
55.7M
|
25.4B
|
8.9M
|
453.8M
|
|
Non current liabilities
|
219.0B
|
179.5B
|
149.1B
|
168.5B
|
|
Long term provisions
|
4.8B
|
4.3B
|
3.5B
|
4.2B
|
|
Long term debt
|
145.6B
|
106.2B
|
77.8B
|
90.3B
|
|
Provision for risks and charges
|
6.0B
|
18.4M
|
4.6B
|
18.5M
|
|
Deferred liabilities
|
58.5B
|
59.2B
|
59.4B
|
72.8B
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
500K
|
—
|
400K
|
-200K
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
1.0B
|
1.0B
|
1.0B
|
1.0B
|
|
Retained earnings
|
451.3B
|
—
|
352.0B
|
323.1B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
474.2B
|
447.5B
|
390.2B
|
371.0B
|
|
Additional paid in capital
|
20.3B
|
—
|
20.3B
|
20.3B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
2.3B
|
4.3B
|
3.1B
|
14.7B
|
