Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 10.3B | 9.6B | 9.4B | 8.6B |
Cost of revenue | 7.1B | 6.7B | 6.4B | 5.9B |
Gross profit | 3.1B | 3.0B | 2.9B | 2.6B |
Operating expense | ||||
Research & development | 100M | 102M | 92M | 87M |
Selling general and admin | 1.6B | 1.6B | 1.5B | 1.4B |
Other operating expenses | — | — | — | — |
Operating income | 1.4B | 1.2B | 1.3B | 1.1B |
Non operating interest income | ||||
Income | 17M | 6M | 4M | 1M |
Expense | 345M | 249M | 188M | 189M |
Other income expense | -229M | -226M | — | 15M |
Pretax income | 796M | 757M | 1.1B | 975M |
Tax provision | 194M | 190M | 270M | 218M |
Net income | 602M | 567M | 858M | 757M |
Basic EPS | 2.0 | 1.9 | 2.9 | 2.5 |
Diluted EPS | 2.0 | 1.9 | 2.9 | 2.5 |
Basic average shares | 298M | 298M | 299M | 301M |
Diluted average shares | 298M | 298M | 299M | 301M |
EBITDA | 1.8B | 1.6B | 1.7B | 1.5B |
Net income from continuing op. | 602M | 567M | 858M | 757M |
Minority interests | 0 | 0 | 0 | 0 |
Preferred stock dividends | — | — | — | — |