Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 17.5K | 1 | 4.0M | 0 |
| Cost of revenue | 4.0M | 2.1M | — | — |
| Gross profit | -3.9M | -2.1M | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 965.3K |
| Other operating expenses | 33.5K | 164.5K | 14.0M | 6.6M |
| Operating income | -8.1M | -12.8M | -20.9M | -8.6M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 86.4K | 266.5K | — | 3.7K |
| Other income expense | — | — | — | — |
| Pretax income | -8.1M | -13.0M | -23.6M | -8.6M |
| Tax provision | -264.7K | -189.2K | -503.4K | -576.9K |
| Net income | -10.5M | -30.7M | -23.9M | -8.0M |
| Basic EPS | — | -1.1 | -1.8 | -0.6 |
| Diluted EPS | — | -1.1 | -1.8 | -0.6 |
| Basic average shares | — | 26.8M | 13.1M | 12.8M |
| Diluted average shares | — | 26.8M | 13.1M | 12.8M |
| EBITDA | -7.7M | -11.9M | -19.7M | -8.5M |
| Net income from continuing op. | -5.9M | -12.2M | -19.4M | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |