Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 94.2B | -126.1B | -108.3B | -18.9B |
Net income | 32.2B | 15.4B | 9.8B | 14.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 694M | 312.1M | 218.4M | 90.4M |
Other non cash items | -2.9B | 4.1B | 3.9B | 3.4B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 64.2B | -145.9B | -122.2B | -36.7B |
Investing activities | -7.2B | -124.3B | -129.0B | -145.1B |
Capital expenditures | -7.2B | -9.6B | -7.4B | -4.0B |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | — | — | — |
Purchase of investments | — | -114.7B | -121.6B | -141.1B |
Sale of investments | — | — | — | — |
Other investing activity | — | — | -100K | — |
Financing activities | -56.5B | 27.7B | 114.5B | 83.9B |
Long term debt issuance | — | 30.3B | 71.8B | 98.0B |
Long term debt payments | -85.4B | -2.8B | -17.6B | -14.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 28.8B | 172.0M | 60.4B | 635K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 32.6M | — | — | 100K |
End cash position | 285.7B | 193.2B | 193.6B | 467.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 56.4B | 86.6B | -266.1B | 231.9B |