Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 17.2M | 18.1M | 12.2M | 7.5M |
| Cost of revenue | 8.8M | 9.1M | 7.1M | 3.9M |
| Gross profit | 8.4M | 9.1M | 5.1M | 3.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.3M | 5.8M | 4.9M | 3.5M |
| Other operating expenses | — | — | — | — |
| Operating income | 650.0K | 2.8M | -116.0K | -104.8K |
| Non operating interest income | ||||
| Income | 325.0K | 357.6K | 53.3K | 5.6K |
| Expense | 220.4K | 153.2K | 26.5K | 29.4K |
| Other income expense | 2.8M | -143.4K | 1.6M | 2.9M |
| Pretax income | 3.5M | 2.8M | 1.5M | 2.8M |
| Tax provision | -1.3M | 191.2K | 309.2K | 130.4K |
| Net income | 4.8M | 2.7M | 1.2M | 2.6M |
| Basic EPS | 3.8 | 2.1 | 0.9 | 2.1 |
| Diluted EPS | 3.8 | 2.1 | 0.9 | 2.1 |
| Basic average shares | 1.3M | 2.0M | 1.9M | 1.8M |
| Diluted average shares | 1.3M | 2.0M | 1.9M | 1.8M |
| EBITDA | 4.0M | 4.0M | 1.7M | 2.9M |
| Net income from continuing op. | 4.8M | 2.7M | 1.2M | 2.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |