Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 22.2B | 24.4B | 26.0B | 26.3B |
Cost of revenue | 10.2B | 11.5B | 11.8B | 12.3B |
Gross profit | 12.0B | 13.0B | 14.1B | 14.0B |
Operating expense | ||||
Research & development | — | 6.9M | 4M | — |
Selling general and admin | — | 275.1M | 388M | 330.4M |
Other operating expenses | 1.8B | 1.1B | 1.1B | 1.2B |
Operating income | 4.5B | 5.9B | 7.0B | 6.8B |
Non operating interest income | ||||
Income | — | 682.4M | 574.9M | 587.4M |
Expense | 58M | 28.9M | 49.5M | 46.3M |
Other income expense | — | — | — | — |
Pretax income | 5.7B | 6.7B | 7.7B | 7.4B |
Tax provision | 1.4B | 1.8B | 2.0B | 2.0B |
Net income | 4.2B | 5.0B | 5.7B | 5.4B |
Basic EPS | 8.0 | 9.5 | 11.3 | 10.7 |
Diluted EPS | 8.0 | 9.5 | 11.3 | 10.7 |
Basic average shares | 480.4M | 480.6M | 480.6M | 480.6M |
Diluted average shares | 480.4M | 480.6M | 480.6M | 480.6M |
EBITDA | 6.3B | 7.4B | 8.7B | 8.3B |
Net income from continuing op. | 5.7B | 6.7B | 7.7B | 7.4B |
Minority interests | -388.6M | -398M | -289.3M | -222.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |