Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | 581M | 77M | 165M | 1.1B |
Net income | 267M | -21M | -166M | 42M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 34M | 13M | 63M | 46M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 280M | 85M | 268M | 1.0B |
Investing activities | -5.6B | 63M | -595M | 628M |
Capital expenditures | -31M | -13M | -10M | -13M |
Net intangibles | -30M | -11M | -44M | -23M |
Net acquisitions | -4.8B | 1M | — | — |
Purchase of investments | -972M | 0 | -1.0B | -319M |
Sale of investments | 251M | 49M | 414M | 916M |
Other investing activity | — | 26M | 47M | 44M |
Financing activities | 245M | 127M | 123M | 0 |
Long term debt issuance | 0 | 252M | — | — |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 245M | -125M | 123M | — |
End cash position | 2.2B | 3.9B | 3.0B | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.3B | 695M | 2.3B | -187M |