Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 704 | 884 | 1.1K | 1.4K |
| Gross profit | -704 | -884 | -1.1K | -1.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.3M | 705.4K | 603.4K | 791.1K |
| Other operating expenses | — | 1.7K | 986 | 17.8K |
| Operating income | -1.3M | -708.0K | -605.5K | -810.3K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 687 | 392 | 651 | 331 |
| Other income expense | -129.2K | -576.9K | 190.4K | -348.9K |
| Pretax income | -1.4M | -1.3M | -415.8K | -1.2M |
| Tax provision | 582.0K | -178.5K | 64.2K | 256.7K |
| Net income | -2.0M | -1.1M | -480.0K | -1.4M |
| Basic EPS | 0.0 | 0.0 | 0.0 | -0.2 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | -0.2 |
| Basic average shares | 82.5M | 58.4M | 48.9M | 40.9M |
| Diluted average shares | 82.5M | 58.4M | 48.9M | 40.9M |
| EBITDA | -1.1M | -648.1K | -414.0K | -806.7K |
| Net income from continuing op. | -2.0M | -1.1M | -480.0K | -1.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |