Total assets
|
1.3T
|
1.3T
|
1.2T
|
1.2T
|
Current assets
|
215.0B
|
216.9B
|
202.7B
|
201.2B
|
Cash
|
—
|
—
|
2.9B
|
—
|
Cash equivalents
|
—
|
—
|
8.5B
|
—
|
Cash and cash equivalents
|
13.2B
|
15.7B
|
11.5B
|
19.9B
|
Other short term investments
|
25.5B
|
33.8B
|
3.2B
|
23.6B
|
Accounts receivable
|
94.4B
|
102.6B
|
95.8B
|
85.9B
|
Other receivables
|
744.7M
|
757.6M
|
10.8B
|
798.4M
|
Inventory
|
62.5B
|
47.0B
|
59.7B
|
59.1B
|
Prepaid assets
|
—
|
—
|
12.4B
|
—
|
Restricted cash
|
—
|
—
|
2.5B
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
18.5B
|
17.0B
|
14.0B
|
12.0B
|
Non current assets
|
1.1T
|
1.1T
|
1.0T
|
960.8B
|
Properties
|
555.1B
|
511.4B
|
33.1B
|
493.2B
|
Land and improvements
|
—
|
—
|
21.1B
|
—
|
Machinery furniture equipment
|
—
|
—
|
643.5B
|
—
|
Construction in progress
|
274.2B
|
262.8B
|
248.4B
|
211.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-202.5B
|
—
|
Goodwill
|
33.2B
|
32.1B
|
31.4B
|
29.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
31.4B
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
11.4B
|
10.7B
|
11.5B
|
10.4B
|
Total liabilities
|
479.1B
|
449.7B
|
475.2B
|
431.6B
|
Current liabilities
|
219.0B
|
198.0B
|
216.4B
|
210.1B
|
Accounts payable
|
77.6B
|
58.3B
|
66.4B
|
69.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
65.8B
|
55.7B
|
66.6B
|
64.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.1B
|
6.1B
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
9.9B
|
13.4B
|
885.5M
|
13.5B
|
Non current liabilities
|
260.1B
|
251.7B
|
258.8B
|
221.5B
|
Long term provisions
|
9.9B
|
10.1B
|
9.4B
|
8.9B
|
Long term debt
|
150.2B
|
140.6B
|
151.4B
|
114.8B
|
Provision for risks and charges
|
—
|
—
|
379.7M
|
—
|
Deferred liabilities
|
42.6B
|
43.4B
|
41.4B
|
40.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
42.3B
|
43.2B
|
-2.8M
|
44.7B
|
Shareholders equity
|
|
|
|
|
Common stock
|
65.8B
|
65.8B
|
65.8B
|
65.8B
|
Retained earnings
|
—
|
—
|
581.8B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
852.4B
|
840.2B
|
772.0B
|
730.4B
|
Additional paid in capital
|
—
|
—
|
1.3B
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
2.4B
|
2.1B
|
2.0B
|
1.8B
|