Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 12.7B | 48.3B | 8.4B | 46.6B |
Net income | 8.8B | 61.4B | 18.5B | 56.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 182M | 153M | 0 | — |
Other non cash items | 395M | -2.7B | -2.2B | -2.0B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 3.3B | -10.5B | -8.0B | -7.9B |
Investing activities | -100M | 69.7B | 810M | 49.3B |
Capital expenditures | -303M | -34M | -59M | -55M |
Net intangibles | -2M | -5M | -17M | -72M |
Net acquisitions | — | — | — | — |
Purchase of investments | -59M | -142M | -101M | -226M |
Sale of investments | 261M | 69.0B | 971M | 49.6B |
Other investing activity | 1M | 888M | -1M | -1M |
Financing activities | 6.8B | -46.2B | -43.5B | -13.9B |
Long term debt issuance | 0 | 100M | 100M | 100M |
Long term debt payments | -34M | -134M | -32M | -234M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 0 |
Common stock repurchase | 0 | -42.6B | -39.5B | -10.2B |
Common dividends | -8.1B | -3.6B | -4.1B | -3.7B |
Other financing charges | 15.0B | -1M | — | — |
End cash position | 67.6B | 69.5B | 52.6B | 107.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -9.9B | -7.3B | -13.0B | -119M |