Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 72.5B | -30.7B | -26.0B | 15.9B |
Net income | 12.7B | -8.2B | 702.3M | -4.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 77.9M | 76.4M | 78.4M | 82.3M |
Other non cash items | 4.4B | 3.2B | 5.1B | 5.0B |
Accounts receivable | 37.5B | -18.9B | -16.7B | 8.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | 17.8B | -6.9B | -15.1B | 6.4B |
Investing activities | -3.8B | -3.8B | -9.4B | -3.0B |
Capital expenditures | -3.7B | -3.8B | -10.8B | -4.7B |
Net intangibles | -703.0M | -629.7M | -342.1M | -135.6M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 0 | 1.4B | 1.6B |
Other investing activity | -75.3M | 9M | -2.0M | 3M |
Financing activities | -246.9B | -165.7B | -190.8B | -45.4B |
Long term debt issuance | 4.5B | — | — | — |
Long term debt payments | -166.3B | -198.7B | -186.9B | -69.4B |
Short term debt issuance | -85.1B | 33.0B | -2.6B | 25.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -1.3B | -1.6B |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 17.1B | 28.7B | 16.9B | 67.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 14.7B | -6.7B | -14.1B | 2.3B |