Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 198.4M | 15.2M | -6.4M | -1.1M |
Net income | -27.4M | -35.5M | -9.0M | -34.0M |
Depreciation | 74.8M | 97.2M | 78.1M | 87.8M |
Deferred taxes | — | — | — | — |
StockBased compensation | 95.5M | 101.5M | 100.1M | 88.4M |
Other non cash items | -425K | -607K | -735K | -741K |
Accounts receivable | 161.1M | -81.9M | -58.6M | 43.0M |
Accounts payable | -79.5M | -52.7M | 50.7M | -109.5M |
Other assets liabilities | -25.7M | -12.7M | -166.9M | -76.1M |
Investing activities | -8.9M | -2.5M | -21.1M | -875K |
Capital expenditures | -1.9M | -2.5M | -1.1M | -875K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -7M | 0 | -20M | 0 |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -38.5M | -32.9M | -24.1M | -19.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 0 | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -38.5M | -32.9M | -24.1M | -19.4M |
End cash position | 2.3B | 2.2B | 2.1B | 2.1B |
Income tax paid | 2.2M | 6.2M | 6.5M | 4.6M |
Interest paid | 28K | 354K | 45K | 32K |
Free cash flow | 136.8M | 76.8M | 67.6M | 22.5M |