Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 52.2K |
| Cost of revenue | 786K | 7.7M | 966K | 1.0M |
| Gross profit | -786K | -7.7M | -966K | -963.6K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 162.9K | 1.7M | 447.9K | 229.0K |
| Other operating expenses | 448.5K | 4.5M | 655.0K | 411.6K |
| Operating income | -1.4M | -14.0M | -2.1M | -1.6M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 4.7K | 49.7K | 7.0K | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -1.4M | -14.1M | -2.1M | -1.6M |
| Tax provision | 0 | 0 | 0 | 5.9K |
| Net income | -1.4M | -14.1M | -2.1M | -1.6M |
| Basic EPS | -0.2 | -0.2 | -0.4 | -0.5 |
| Diluted EPS | -0.2 | -0.2 | -0.4 | -0.5 |
| Basic average shares | 6.0M | 6.0M | 6.0M | 3.0M |
| Diluted average shares | 6.0M | 6.0M | 6.0M | 3.0M |
| EBITDA | -1.4M | -14.0M | -2.1M | -1.6M |
| Net income from continuing op. | -1.4M | -1.4M | -2.1M | -1.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |