Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 231.1B | 209.7B | 178.4B | 167.2B |
| Cost of revenue | 100.5B | 80.9B | 63.8B | 62.0B |
| Gross profit | 130.6B | 128.8B | 114.6B | 105.2B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 6.4B | 4.7B | 3.5B |
| Other operating expenses | 39.3B | 34.5B | 29.9B | 28.1B |
| Operating income | 19.8B | 18.1B | 21.0B | 20.5B |
| Non operating interest income | ||||
| Income | — | 1.7B | 1.9B | 2.2B |
| Expense | 7.3B | 6.4B | 4.3B | 3.6B |
| Other income expense | — | — | — | — |
| Pretax income | 20.7B | 11.6B | 20.6B | 20.0B |
| Tax provision | 4.9B | 2.1B | 3.0B | 5.2B |
| Net income | 18.4B | 9.7B | 18.0B | 14.8B |
| Basic EPS | 64.4 | 34.0 | 63.0 | 52.0 |
| Diluted EPS | 64.4 | 34.0 | 63.0 | 52.0 |
| Basic average shares | 285.0M | 285M | 285M | 285M |
| Diluted average shares | 285.0M | 285M | 285M | 285M |
| EBITDA | 47.4B | 45.3B | 46.9B | 45.5B |
| Net income from continuing op. | 22.8B | 11.6B | 20.6B | 20.0B |
| Minority interests | -4.2M | -12.4M | -49.1M | -29.1M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |