Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 13.8M | 9.4M | 13.2M | 9.2M |
| Cost of revenue | 12.0M | 9.0M | 11.5M | 7.1M |
| Gross profit | 1.9M | 349.3K | 1.7M | 2.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.0M | 2.1M | 2.6M | 2.0M |
| Other operating expenses | -158.0K | -107.6K | 278.2K | 253.8K |
| Operating income | 61.8K | -1.6M | -1.3M | -142.4K |
| Non operating interest income | ||||
| Income | — | -872.2K | -203.2K | -245.5K |
| Expense | 1.3M | 872.2K | 203.2K | — |
| Other income expense | 521.9K | 334.8K | 338.8K | 4.4M |
| Pretax income | -1.2M | -2.1M | -1.1M | 3.2M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -1.2M | -2.1M | -970.4K | -1.4M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 71.3M | 71.3M | 71.3M | 60.9M |
| Diluted average shares | 71.3M | 71.3M | 71.3M | 60.9M |
| EBITDA | 293.7K | -927.8K | -504.8K | -4.5M |
| Net income from continuing op. | -1.2M | -2.1M | -1.1M | 3.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.