Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -703.1M | -123.6M | 1.6B | -1.6B |
Net income | 617.9M | 956.3M | 620.5M | 1.2B |
Depreciation | 247.2M | 247.2M | 274.4M | 264.2M |
Deferred taxes | 57.1M | 127.8M | 23.9M | 151.7M |
StockBased compensation | 37.5M | 72.4M | 40.1M | 35.8M |
Other non cash items | -1.5B | -1.3B | 237.8M | -3.3B |
Accounts receivable | -136.4M | -220.7M | 171.3M | 112.5M |
Accounts payable | 40.9M | 114.2M | 32.4M | -134.7M |
Other assets liabilities | -98.0M | -106.5M | 181.5M | 83.5M |
Investing activities | 55.4M | 1.0B | -976.7M | -1.0B |
Capital expenditures | -174.7M | -185.8M | -242.9M | -208.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | -224.2M | -133.0M | -1.6B | -1.1B |
Sale of investments | 454.3M | 1.4B | 896.6M | 268.5M |
Other investing activity | 0 | -2.6M | 17.0M | 1.7M |
Financing activities | -1.6B | -1.1B | -940.9M | -957.1M |
Long term debt issuance | 0 | 936.7M | 0 | 0 |
Long term debt payments | -426.1M | -639.2M | -2.6M | 0 |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -812.2M | -1.1B | -600.9M | -575.3M |
Common dividends | -332.4M | -337.5M | -322.2M | -326.4M |
Other financing charges | -7.7M | -5.1M | -15.3M | -55.4M |
End cash position | 3.2B | 5.4B | 4.8B | 5.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -990.4M | -268.5M | 1.3B | -1.7B |