Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -29.1M | 29.8M | 18.9M | 15.8M |
Net income | 21.5M | 18.4M | 57.4M | 18.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -6.6M | -1.9M | -11.4M | 5.2M |
Accounts receivable | -1.3M | 6.0M | 4.3M | -1.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -42.7M | 7.3M | -31.4M | -6.6M |
Investing activities | 24.6M | -4.7M | -36.9M | 13.7M |
Capital expenditures | -1.2M | -4.5M | -1.8M | -1.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -954K | -5.8M | -35.1M | 0 |
Sale of investments | 26.5M | 5.7M | 0 | — |
Other investing activity | 183K | — | — | 14.8M |
Financing activities | -3.0M | -508K | 9.1M | -20.0M |
Long term debt issuance | 0 | 0 | 14.9M | 0 |
Long term debt payments | 0 | 0 | -5.5M | -20M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -3.0M | -508K | -276K | 0 |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | -25K |
End cash position | 65.8M | 41.2M | 62.9M | 74.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -31.0M | 24.6M | -19.8M | 39.9M |