Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -145.1B | -45.0B | -304.5B | -384.0B |
Net income | 146.7B | 109.3B | 134.8B | 121.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 21.0B | 26.4B | 24.7B | 30.0B |
Accounts receivable | -312.9B | -180.6B | -464.0B | -535.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -416.3B | -104.0B | -215.8B | 44.3B |
Capital expenditures | -6.3B | -6.7B | -8.3B | -11.5B |
Net intangibles | — | — | — | — |
Net acquisitions | — | 65M | -37.1B | 4.9B |
Purchase of investments | -2.6T | -2.1T | -2.4T | -2.2T |
Sale of investments | 2.2T | 2.0T | 2.2T | 2.2T |
Other investing activity | 11.4B | 10.8B | 3.8B | 4.0B |
Financing activities | 44.2B | -215.8B | -224.4B | -130.9B |
Long term debt issuance | 988.3B | 1.2T | 959.3B | 1.5T |
Long term debt payments | -1.0T | -1.2T | -1.2T | -1.3T |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -61.4B | -66.8B | -71.3B | -87.4B |
Other financing charges | 155.4B | -118.9B | 93.9B | -158.5B |
End cash position | 479.0B | 480.5B | 444.2B | 403.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 375.8B | 352.6B | 467.9B | 77.9B |