Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 44.1B | 43.9B | 29.4B | 28.0B |
| Current assets | 10.2B | 9.6B | 7.3B | 7.0B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 4.4B | 4.6B | 3.6B | 2.8B |
| Other short term investments | 340.3M | 360.3M | 401.5M | 364.5M |
| Accounts receivable | 1.8B | 1.7B | 1.2B | 1.2B |
| Other receivables | — | — | — | 69.4M |
| Inventory | 3.0B | 2.5B | 1.8B | 2.2B |
| Prepaid assets | — | — | — | 386.6M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 622.5M | 439.0M | 359.9M | 483.7M |
| Non current assets | 33.9B | 34.3B | 22.1B | 21.0B |
| Properties | 19.6B | 19.6B | 12.6B | 11.9B |
| Land and improvements | 75.6M | 79.8M | 46.1M | 46.1M |
| Machinery furniture equipment | 2.9B | 2.6B | 1.7B | 1.5B |
| Construction in progress | 460.2M | 1.1B | 607.5M | 558.7M |
| Leases | 16.2B | 16.1B | 10.1B | 9.1B |
| Accumulated depreciation | -15.6B | -15.1B | -9.9B | -9.0B |
| Goodwill | 9.5B | 9.4B | 6.6B | 6.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 229.6M | 141.5M | 120.5M | 155.9M |
| Investments and advances | 981.7M | 1.0B | 687.3M | 590.3M |
| Other non current assets | 3.6B | 3.3B | 2.3B | 2.4B |
| Total liabilities | 55.2B | 54.4B | 37.4B | 36.7B |
| Current liabilities | 14.1B | 12.7B | 9.3B | 9.2B |
| Accounts payable | 2.6B | 2.2B | 1.5B | 1.4B |
| Accrued expenses | 2.9B | 2.4B | 1.7B | 1.7B |
| Short term debt | 4.2B | 3.8B | 3.1B | 3.2B |
| Deferred revenue | 2.5B | 2.5B | 1.7B | 1.6B |
| Tax payable | 531.5M | 469.3M | 402M | 333.8M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 41.2B | 41.7B | 28.1B | 27.5B |
| Long term provisions | — | — | — | — |
| Long term debt | 32.4B | 32.4B | 21.5B | 20.6B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 795.4M | 920.1M | 513.8M | 610.5M |
| Shareholders equity | ||||
| Common stock | 1.5M | 1.5M | 1.1M | 1.1M |
| Retained earnings | -11.4B | -10.3B | -7.3B | -8.4B |
| Other shareholders equity | -632.3M | -601.2M | -778.2M | -463.2M |
| Total shareholders equity | -11.1B | -10.4B | -8.0B | -8.7B |
| Additional paid in capital | 872.9M | 452.3M | 38.1M | 205.3M |
| Treasury stock | — | — | — | — |
| Minority interest | 10.2M | 10.2M | 7M | 7.9M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.