Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 58.3B | 56.2B | 51.8B | 43.4B |
Cost of revenue | 29.5B | 29.3B | 27.0B | 22.3B |
Gross profit | 28.8B | 27.0B | 24.8B | 21.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 122M | 111M | 91.1M | — |
Other operating expenses | 7.6B | 6.8B | 6.5B | 5.7B |
Operating income | -91M | -126M | 3.3B | 4.6B |
Non operating interest income | ||||
Income | 2.1B | 2.1B | 1.7B | 1.2B |
Expense | 1.9B | 1.8B | 1.4B | 783.8M |
Other income expense | — | — | — | — |
Pretax income | 4.3B | 4.2B | 4.0B | 4.0B |
Tax provision | 1.1B | 1.1B | 1.0B | 1.1B |
Net income | 3.2B | 3.0B | 3.0B | 2.9B |
Basic EPS | 9.8 | 9.3 | 9.4 | 9.0 |
Diluted EPS | 9.7 | 9.3 | 9.3 | 8.9 |
Basic average shares | 325M | 324M | 322.4M | 322.6M |
Diluted average shares | 325M | 324M | 322.4M | 322.6M |
EBITDA | 13.4B | 12.8B | 11.6B | 10.2B |
Net income from continuing op. | 6.2B | 5.9B | 5.4B | 4.8B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |