Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 454.4M | 3.2B | -2.5B | 1.7B |
Net income | 250.2M | 3.3B | 2.4B | 2.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.3M | — | — | — |
Other non cash items | -11.9M | — | — | 50M |
Accounts receivable | 720.1K | — | -773M | 190M |
Accounts payable | — | — | — | — |
Other assets liabilities | 213.0M | -79M | -4.1B | -1.5B |
Investing activities | 113.6M | -1.3B | -1.5B | -1.8B |
Capital expenditures | -30.1M | -1.3B | -1.2B | -656M |
Net intangibles | -1.5M | — | -67M | -53M |
Net acquisitions | 2.5M | — | -86M | -202M |
Purchase of investments | -30.2M | — | -623M | -1.9B |
Sale of investments | 171.4M | — | 338M | 954M |
Other investing activity | — | — | — | — |
Financing activities | -521.8M | — | 2.3B | 1.5B |
Long term debt issuance | 599.4M | — | 10.2B | 9.6B |
Long term debt payments | -1.1B | — | -4.8B | -7.8B |
Short term debt issuance | 9.8M | — | -1.1B | 1.1B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | -500M | 0 |
Common dividends | -38.8M | — | -1.5B | -1.3B |
Other financing charges | 180.0K | — | — | — |
End cash position | 133.0M | — | 1.5B | 3.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 441.3M | 2.2B | -3.0B | 1.7B |