Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 668.7M | 380.6M | 188.3M | 165.5M |
Cost of revenue | 557.8M | 283.9M | 113.5M | 109.9M |
Gross profit | 110.9M | 96.7M | 74.8M | 55.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | 20.5M | 18.9M |
Other operating expenses | 38.7M | 30.6M | 26.4M | 21.1M |
Operating income | 56.8M | 48.2M | 29.3M | -48.3M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 25.6M | 15.9M | 10.0M | 6.7M |
Other income expense | — | — | — | — |
Pretax income | 30.4M | 28.5M | 18.4M | -62.1M |
Tax provision | -290K | 52.2M | 2.5M | 6.5M |
Net income | 22.0M | -23.7M | 15.9M | -68.5M |
Basic EPS | — | -3.1 | 2.1 | -9.2 |
Diluted EPS | — | -3.1 | 1.6 | -9.2 |
Basic average shares | — | 7.7M | 7.7M | 7.4M |
Diluted average shares | — | 7.7M | 7.7M | 7.4M |
EBITDA | 112.8M | 64.6M | 50.4M | 32.8M |
Net income from continuing op. | 22.0M | -23.7M | 15.9M | -68.5M |
Minority interests | 164K | -7K | -183K | 2K |
Preferred stock dividends | 0 | 0 | 0 | 0 |