Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total reported revenue | 202.0K | 530.6K | 1.1M |
| Cost of revenue | 113.4K | 355.7K | 750.7K |
| Gross profit | 88.6K | 174.9K | 348.5K |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | 775.8K | 262.3K | 186.5K |
| Other operating expenses | -20.0K | — | -12.2K |
| Operating income | -667.2K | -87.3K | 174.2K |
| Non operating interest income | |||
| Income | 968 | 1.3K | 36 |
| Expense | 48.5K | 7.1K | 0 |
| Other income expense | — | — | — |
| Pretax income | -714.7K | -93.2K | 174.3K |
| Tax provision | 0 | 0 | 0 |
| Net income | -714.7K | -93.2K | 174.3K |
| Basic EPS | — | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 |
| Basic average shares | — | 13.4M | 13.4M |
| Diluted average shares | — | 13.4M | 13.4M |
| EBITDA | -666.2K | -86.1K | 174.3K |
| Net income from continuing op. | -714.7K | -93.2K | 174.3K |
| Minority interests | — | — | — |
| Preferred stock dividends | — | — | — |