Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 9.5B | 6.5B | 5.2B | 3.9B |
Cost of revenue | 7.4B | 5.2B | 4.3B | 3.1B |
Gross profit | 2.1B | 1.3B | 904.9M | 775.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 128.9M | 105.3M | 86M |
Other operating expenses | 851.1M | 196.9M | 109.5M | 127.8M |
Operating income | 565.0M | 595.7M | 437.6M | 392.0M |
Non operating interest income | ||||
Income | — | 28.5M | 44.0M | 700K |
Expense | 129.0M | 30.4M | 21.8M | 23.9M |
Other income expense | — | — | — | — |
Pretax income | 457.6M | 574.9M | 382.2M | 385.3M |
Tax provision | 109.3M | 131.1M | 113.6M | 98.4M |
Net income | 348.3M | 443.8M | 268.6M | 286.9M |
Basic EPS | — | 13.1 | 9.8 | 8.5 |
Diluted EPS | — | 13.1 | 9.8 | 8.5 |
Basic average shares | — | 33.8M | 27.5M | 33.8M |
Diluted average shares | — | 33.8M | 27.5M | 33.8M |
EBITDA | 769.3M | 679.3M | 524.5M | 462.0M |
Net income from continuing op. | 457.6M | 574.9M | 382.2M | 385.3M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |