Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 78.6M | 120.0M | 111.6M | 94.9M |
| Cost of revenue | 28.6M | 58.2M | -60.5M | -11.1M |
| Gross profit | 50.0M | 61.9M | 172.1M | 106.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 6.7M | 11.2M | — |
| Other operating expenses | 67.7M | 34.8M | 42.0M | 58.1M |
| Operating income | -76.9M | -48.4M | 3.3M | -69.5M |
| Non operating interest income | ||||
| Income | — | 454K | 774K | — |
| Expense | 28.8M | 26.2M | 23.5M | 12.2M |
| Other income expense | — | — | — | — |
| Pretax income | -214.9M | -163.7M | -45.2M | -124.8M |
| Tax provision | -4.4M | 4.2M | -14.3M | 2.9M |
| Net income | -210.5M | -167.9M | -30.9M | -127.7M |
| Basic EPS | — | -3.6 | -0.7 | -2.8 |
| Diluted EPS | — | -3.6 | -0.7 | -2.8 |
| Basic average shares | — | 46.1M | 46.1M | 46.1M |
| Diluted average shares | — | 46.1M | 46.1M | 46.1M |
| EBITDA | -40.3M | -5.8M | 106.7M | -9.0M |
| Net income from continuing op. | -210.5M | -167.9M | -30.9M | -127.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |