Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 27.8B | 25.5B | 21.2B | 20.5B |
Cost of revenue | 22.0B | 20.3B | 16.8B | 16.5B |
Gross profit | 5.8B | 5.3B | 4.4B | 4.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.5B | 2.6B | 2.5B | 2.5B |
Other operating expenses | — | — | — | — |
Operating income | 3.4B | 2.6B | 1.9B | 1.6B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 198M | 216M | 252M | 299M |
Other income expense | 81M | 231M | -1.6B | -852M |
Pretax income | 3.3B | 2.7B | 22M | 428M |
Tax provision | 257M | 685M | 600M | 758M |
Net income | 3.0B | 2.0B | -578M | -330M |
Basic EPS | 3 | 1.9 | -0.6 | -0.3 |
Diluted EPS | 3.0 | 1.9 | -0.6 | -0.3 |
Basic average shares | 994M | 1.0B | 987M | 824M |
Diluted average shares | 994M | 1.0B | 987M | 824M |
EBITDA | 4.9B | 4.3B | 2.0B | 2.1B |
Net income from continuing op. | 3.0B | 2.0B | -578M | -330M |
Minority interests | -29M | -27M | -23M | 111M |
Preferred stock dividends | — | — | — | — |