Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 171.3M | 151.5M | 94.9M | 57.8M |
Net income | 245.6M | 193.0M | 150.8M | 104.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 6.2M | 3.4M | 1.3M | 2.0M |
Accounts receivable | -40.7M | -60.7M | -11.5M | -16.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -39.8M | 15.8M | -45.6M | -31.7M |
Investing activities | -172.9M | -223.7M | -246.9M | -297.7M |
Capital expenditures | -281.8M | -311.9M | -174.2M | -55.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -766M | -630M | -812M | -345M |
Sale of investments | 874.7M | 718.2M | 739.2M | 103.3M |
Other investing activity | 231.5K | — | 95.5K | -231.5K |
Financing activities | -70.4M | -34.1M | -13.1M | 362.4M |
Long term debt issuance | 90M | 50M | — | 9.5M |
Long term debt payments | -80M | -50M | -1M | -59M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -78.0M | -32.3M | -10.8M | -1.3M |
Other financing charges | -2.4M | -1.8M | -1.2M | 413.2M |
End cash position | 174.5M | 117.7M | 180.9M | 291.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 19.1M | -117.3M | -25.8M | 40.4M |