Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 2.0B | 3.1B | 2.1B | 4.4B |
Net income | 5.2B | 5.0B | 4.4B | 3.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 29M | 36M | 37M | 17.5M |
Other non cash items | -1.7B | -1.6B | -856M | -555.7M |
Accounts receivable | -1.5B | -457M | -1.1B | 1.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -92M | 59M | -375M | 478.6M |
Investing activities | -1.9B | 18.7B | -2.0B | -1.6B |
Capital expenditures | -274M | -315M | -216M | -108.2M |
Net intangibles | -3M | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -27.9B | -20.8B | -16.9B | -17.2B |
Sale of investments | 26.3B | 39.8B | 15.0B | 15.6B |
Other investing activity | — | — | — | — |
Financing activities | -884M | -840M | -796M | -751M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -884M | -840M | -796M | -751M |
Other financing charges | — | — | — | — |
End cash position | 31.3B | 28.2B | 4.8B | 2.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.0B | 4.1B | 3.8B | 2.5B |