Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 24.4B | 24.4B | 23.2B | 20.9B |
| Current assets | 7.3B | 7.9B | 6.9B | 5.2B |
| Cash | 3.0B | 3.6B | 3.6B | 2.8B |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 3.0B | 3.6B | 3.6B | 2.8B |
| Other short term investments | 0 | 409M | 0 | — |
| Accounts receivable | 1.0B | 894M | 960M | 923M |
| Other receivables | — | — | — | — |
| Inventory | 2.4B | 2.1B | 1.8B | 1.2B |
| Prepaid assets | — | — | — | — |
| Restricted cash | 261M | 214M | 227M | — |
| Assets held for sale | — | — | — | 0 |
| Hedging assets | — | — | — | — |
| Other current assets | 625M | 565M | 348M | 286M |
| Non current assets | 17.1B | 16.5B | 16.3B | 15.6B |
| Properties | 1.0B | 986M | 896M | 802M |
| Land and improvements | 189M | 163M | 162M | 164M |
| Machinery furniture equipment | 5.6B | 5.3B | 5.0B | 4.5B |
| Construction in progress | 734M | 759M | 665M | 423M |
| Leases | — | — | — | — |
| Accumulated depreciation | -6.1B | -5.7B | -5.2B | -4.7B |
| Goodwill | 20.7B | 20.8B | 21.2B | 21.6B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 836M | 922M | 1.3B | 1.7B |
| Investments and advances | — | — | — | — |
| Other non current assets | 3.0B | 2.3B | 1.9B | 1.3B |
| Total liabilities | 14.9B | 15.4B | 15.5B | 14.1B |
| Current liabilities | 3.1B | 4.1B | 3.3B | 2.5B |
| Accounts payable | 1.0B | 1.2B | 1.2B | 1.3B |
| Accrued expenses | — | — | — | — |
| Short term debt | 500M | 1B | — | — |
| Deferred revenue | — | — | — | — |
| Tax payable | 114M | 170M | 296M | 82M |
| Pensions | 371M | 500M | 467M | 476M |
| Other current liabilities | 838M | 1.0B | 1.1B | 493M |
| Non current liabilities | 11.8B | 11.3B | 12.2B | 11.6B |
| Long term provisions | — | — | — | — |
| Long term debt | 10.4B | 10.2B | 11.2B | 10.6B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | 44M | 45M | 57M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 1.4B | 1.1B | 1.0B | 1.0B |
| Shareholders equity | ||||
| Common stock | 56M | 56M | 56M | 56M |
| Retained earnings | -1.8B | -2.8B | -4.0B | -5.4B |
| Other shareholders equity | -17M | 90M | 76M | 48M |
| Total shareholders equity | 9.5B | 9.0B | 7.7B | 6.8B |
| Additional paid in capital | 15.0B | 14.5B | 14.1B | 13.7B |
| Treasury stock | 4.0B | 3.2B | 2.8B | 1.9B |
| Minority interest | 348M | 316M | 291M | 242M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.