Total assets
|
24.4B
|
24.4B
|
23.2B
|
20.9B
|
Current assets
|
7.3B
|
7.9B
|
6.9B
|
5.2B
|
Cash
|
3.0B
|
3.6B
|
3.6B
|
2.8B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
3.0B
|
3.6B
|
3.6B
|
2.8B
|
Other short term investments
|
0
|
409M
|
0
|
—
|
Accounts receivable
|
1.0B
|
894M
|
960M
|
923M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
2.4B
|
2.1B
|
1.8B
|
1.2B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
261M
|
214M
|
227M
|
—
|
Assets held for sale
|
—
|
—
|
—
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
625M
|
565M
|
348M
|
286M
|
Non current assets
|
17.1B
|
16.5B
|
16.3B
|
15.6B
|
Properties
|
1.0B
|
986M
|
896M
|
802M
|
Land and improvements
|
189M
|
163M
|
162M
|
164M
|
Machinery furniture equipment
|
5.6B
|
5.3B
|
5.0B
|
4.5B
|
Construction in progress
|
734M
|
759M
|
665M
|
423M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-6.1B
|
-5.7B
|
-5.2B
|
-4.7B
|
Goodwill
|
20.7B
|
20.8B
|
21.2B
|
21.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
836M
|
922M
|
1.3B
|
1.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
3.0B
|
2.3B
|
1.9B
|
1.3B
|
Total liabilities
|
14.9B
|
15.4B
|
15.5B
|
14.1B
|
Current liabilities
|
3.1B
|
4.1B
|
3.3B
|
2.5B
|
Accounts payable
|
1.0B
|
1.2B
|
1.2B
|
1.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
500M
|
1B
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
114M
|
170M
|
296M
|
82M
|
Pensions
|
371M
|
500M
|
467M
|
476M
|
Other current liabilities
|
838M
|
1.0B
|
1.1B
|
493M
|
Non current liabilities
|
11.8B
|
11.3B
|
12.2B
|
11.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
10.4B
|
10.2B
|
11.2B
|
10.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
44M
|
45M
|
57M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.4B
|
1.1B
|
1.0B
|
1.0B
|
Shareholders equity
|
|
|
|
|
Common stock
|
56M
|
56M
|
56M
|
56M
|
Retained earnings
|
-1.8B
|
-2.8B
|
-4.0B
|
-5.4B
|
Other shareholders equity
|
-17M
|
90M
|
76M
|
48M
|
Total shareholders equity
|
9.5B
|
9.0B
|
7.7B
|
6.8B
|
Additional paid in capital
|
15.0B
|
14.5B
|
14.1B
|
13.7B
|
Treasury stock
|
4.0B
|
3.2B
|
2.8B
|
1.9B
|
Minority interest
|
348M
|
316M
|
291M
|
242M
|